



Built for Independent Developers
Input your project. The model calculates everything downstream - GDV, Margin, IRR, Profit on Cost, Total Development Cost, Programme, Cash Flow, Debt, Equity, and Market Sensitivity and back-solves your residual land value.
Outputs Automated Dashboards. Ready to present.
Instant download. Works on Mac and PC. No subscription. Ever.
Instant download. Works on Mac and PC. No subscription. Ever.
£19 Billion Stress-Tested
9 Interconnected Tabs
30-Minute Run Time
UK & US Markets
One Payment. Yours Forever
THE ENGINE
Enter your deal in two input tabs. The model calculates everything else automatically. Cash flow. Debt. Returns. Land value. Sensitivity. A clear verdict with the numbers behind it.



Back-solve the maximum you can pay for the site and still hit your return target. The number your land negotiation depends on.

Phased by construction and sales programme. The format institutional lenders require. Not a flat-line estimate.

Capitalised interest modelled the way development lenders actually calculate it. No circular references. No broken formulas.

Every return metric your investors and lenders will ask for. Calculated automatically from your cash flow inputs.

Stress-test across cost and revenue scenarios in one click. See exactly where your deal breaks before you commit.

A traffic-light verdict dashboard. One page. One decision. The same framework used by institutional investment committees.
Instant download. Works on Mac and PC.
Instant download. Works on Mac and PC.
30 minutes
From blank model to lender-ready verdict.
Step 1
Set assumptions in Config
Step 2
Design scheme in Spatial
Step 3
Read verdict on Dashboard
Step 4
Print IC Dashboard for lender
THE SHIFT
Running numbers on a spreadsheet built for a different deal
Hoping you have caught every cost line before exchange
Presenting to a lender and praying they do not dig into your debt model
Paying £5,000 for a consultant report you cannot rerun when assumptions change
Making a six-figure commitment on numbers you are not confident in
Every deal through the same institutional process in 30 minutes
Every cost, fee, and phase accounted for automatically
Walking into lender meetings with an IC-ready summary that matches their format
Rerunning feasibility at 2am when the doubt creeps in - because you own the model
Making go/no-go decisions backed by the same framework as a £50M fund
A fully formula-driven financial model with 9 interconnected tabs. Enter your assumptions in two input tabs - Config and Spatial - and everything else calculates automatically. Handles apartments, townhouses, and detached units within a single scheme. UK and US market toggle.
Residual Land Value back-solve
Non-circular capitalised interest
Sensitivity matrices
IC Dashboard & Investor Summary
60-month S-curve cash flow
XIRR, NPV, profit on cost
PROCEED / REVIEW / DO NOT PROCEED
Full programme & timeline
Full screen recording. First input to final verdict. Your first feasibility in 30 minutes.
Every input cell explained tab by tab. Cell references, ranges, contextual tips.
Four steps. One page. Blank to lender-ready in 15 minutes. Pin it to your wall.
Professionally designed PowerPoint. Structured around the exact questions lenders ask. Populate and pitch in under an hour.
Pre-populated model showing a completed mixed-use scheme. See how a professional appraisal looks fully built out.
Professionally designed PowerPoint. Structured around the exact questions lenders ask. Populate and pitch in under an hour.
Pre-populated model showing a completed mixed-use scheme. See how a professional appraisal looks fully built out.
Every metric and red line UK/US lenders use. BCIS, RSMeans, RICS sourced. With hyperlinks.
Score sites in 5 minutes before committing to full feasibility. 36+ proceed. Below that, walk away.
Every metric and red line UK/US lenders use. BCIS, RSMeans, RICS sourced. With hyperlinks.
Score sites in 5 minutes before committing to full feasibility. 36+ proceed. Below that, walk away.
Sales, rental, and build cost comps. Structured for the data your lender and valuer will ask for.
Single-sheet executive summary. Project overview, returns, costs, programme. Email it in 30 seconds.
Sales, rental, and build cost comps. Structured for the data your lender and valuer will ask for.
Single-sheet executive summary. Project overview, returns, costs, programme. Email it in 30 seconds.
Every check before exchanging. Legal, planning, environmental, technical, commercial, financial. Miss a critical item and it kills your deal.
The five variables that destroy deals. Specific scenarios and walk-away triggers for each.
Every check before exchanging. Legal, planning, environmental, technical, commercial, financial. Miss a critical item and it kills your deal.
The five variables that destroy deals. Specific scenarios and walk-away triggers for each.
2 questions your lender will ask. Exactly where to find the answers in your model. No surprises.
12 checks. Every input evidence-based. If you cannot evidence it, it is not an assumption — it is a guess.
2 questions your lender will ask. Exactly where to find the answers in your model. No surprises.
12 checks. Every input evidence-based. If you cannot evidence it, it is not an assumption — it is a guess.
Total value of the model + all 13 bonus tools
Your price. One payment. Forever.
No subscription. No renewal. No per-deal fee. Unlimited projects.
Instant download. Works on Mac and PC.
1 model
13 bonus tools
4843 formulas
1 payment
1 model | 13 bonus tools | 4843 formulas |1 payment

Fifteen years. Four countries. UK and US blue-chip boardrooms to a $7 billion masterplan in Abu Dhabi.
That means sitting across from lenders and committees who dismantled appraisals line by line. Watching deals die, not because the site was wrong, but because the numbers didn't hold up.
Seeing exactly where optimism creeps in, where assumptions go unchallenged, and where that costs people real money.
Every formula in this model reflects a decision made on a live deal, under real pressure, with real money at stake.
The institutional developers you compete against have had tools like this for decades. This is the first time one has been available at this level to independent operators.
"I enjoy bringing tools to market that give people an unfair advantage."
- Toby Quirk
Schemes stress-tested
Countries delivered
Former; Aldar, Taylor Wimpey, CBRE & Telford Living

Fifteen years. Four countries. UK and US blue-chip boardrooms to a $7 billion masterplan in Abu Dhabi.
That means sitting across from lenders and committees who dismantled appraisals line by line. Watching deals die, not because the site was wrong, but because the numbers didn't hold up.
Seeing exactly where optimism creeps in, where assumptions go unchallenged, and where that costs people real money.
Every formula in this model reflects a decision made on a live deal, under real pressure, with real money at stake
The institutional developers you compete against have had tools like this for decades. This is the first time one has been available at this level to independent operators.
Schemes stress-tested
Countries delivered
Former: Aldar, Taylor Wimpey, CBRE, Telford Living
The dangerous deals are not the ones you never analysed. They are the ones you analysed with the wrong tool. A model that was never built for development finance. Formulas that look right but miss capitalised interest. A cost plan that does not phase properly. Numbers that feel close enough — until the QS report lands and your margin has evaporated.
Your Own Spreadsheet
Built for a deal you ran two years ago and patched together since. No phased cost plan. No capitalised interest. No sensitivity testing. The assumptions live in your head, not in the cells. When your lender asks how you modelled the debt, you will not have an answer that holds.
A Consultant at £5,000 - £20,000
One report. One deal. Two weeks. A fixed set of assumptions that expire the moment build costs shift or the land offer changes. You paid for an opinion you cannot update, stress-test, or rerun at midnight when a number stops making sense. Five thousand pounds and you still do not own the model.
A £90 template
Not engineered for development finance. Cannot model phased sales, capitalised interest, or mixed-use tenure. It will give you a number. It will not give you a number that survives a lender meeting, an investor's due diligence, or your own scrutiny when the stakes are real.
Every developer who has lost money on a deal had a feasibility that said it worked.
The model showed a margin. The numbers looked right. But somewhere between the spreadsheet and the site, the gaps appeared, costs that were not phased, interest that was not capitalised, sensitivities that were never tested, and a land price backed by gut feel instead of a residual calculation.
The tools they used gave them confidence, but what they needed was accuracy.
Your Own Spreadsheet
Built for a deal you ran two years ago and patched together since. No phased cost plan. No capitalised interest. No sensitivity testing. The assumptions live in your head, not in the cells. When your lender asks how you modelled the debt, you will not have an answer that holds.
A Consultant at £5,000 - £20,000
One report. One deal. Two weeks. A fixed set of assumptions that expire the moment build costs shift or the land offer changes. You paid for an opinion you cannot update, stress-test, or rerun at midnight when a number stops making sense. Five thousand pounds and you still do not own the model.
A £90 Template
Not engineered for development finance. Cannot model phased sales, capitalised interest, or mixed-use tenure. It will give you a number. It will not give you a number that survives a lender meeting, an investor's due diligence, or your own scrutiny when the stakes are real.
Yes. Your purchase gives you lifetime access and unlimited use. Unlike hiring a consultant who charges you £5,000 every time you need a new feasibility study, you can use this model to screen 100 deals a year if you want to. It’s an asset you own forever.
When you purchase, you will also receive a video walkthrough. Toby records a step-by-step training video showing you exactly how to input your site data and how to interpret the "Go/No-Go" dashboard.
Non-circular debt scheduling. S-curve revenue distribution. RLV back-solve. Nine interconnected sheets that update automatically from a single input change. And a one-page deal verdict. Most models produce numbers. This one produces a decision.
If you have your site data ready, you can have a full in-depth forecast in under 20 minutes. You only fill out the cells in two input tabs and the system handles all the complex math, cash flows, and Go or No-Go dashboard automatically.
The model is built for global use, but includes dedicated toggles for the UK and US. In these regions, the system automatically accounts for specific complexities like Section 106, Affordable Housing, and US-specific zoning fees. Developers outside these regions can still use the model, but it will not take local planning and regulatory costs into account.
Just drop us an email and ask! We're happy to answer any questions you might have about the product pre or post purchase. Get in touch at [email protected]
Be first to hear about new resources, and exclusive offers.

Email: [email protected]
2026 Precision Project. Precision Project is a trading name of Axometa Retail Trading LTD